Ø Investor Relations - Financial Results - Audited 31st March, 2013
|
| STATEMENT OF AUDITED FINANCIAL RESULTS FOR THE QUARTER AND YEAR ENDED 31ST MARCH, 2013
|
| |
(Rs. in Lacs) |
| Sr. No. |
Particulars |
Quarter Ended |
Year Ended
|
Year Ended
|
| Standalone |
Consolidated |
| 31-03-2013 |
31-12-2012 |
31-03-2012 |
31-03-2013 |
31-03-2012 |
31-03-2013 |
31-03-2012 |
|
|
Unaudited |
Unaudited |
Unaudited |
Audited |
Audited |
Audited |
Audited |
| Part I |
|
|
|
|
|
|
|
|
| 1. |
Net Sales/ Income from Operations |
2,122.00 |
1,349.26 |
1,216.31 |
5,366.64 |
5,044.89 |
5,366.64 |
5,044.89 |
| 2. |
Expenditure |
|
|
|
|
|
|
|
| |
(a) (Increase) / Decrease in Stock-in-trade and Work in progress |
125.14 |
(72.72) |
90.73 |
(161.52) |
157.11 |
(161.52) |
157.11 |
|
(b) Consumption of Parts and Components |
269.01 |
117.32 |
175.72 |
738.59 |
859.79 |
738.59 |
859.79 |
|
(c) Employees Costs |
669.31 |
601.04 |
436.40 |
2,317.06 |
1,575.66 |
2,317.06 |
1,575.66 |
| |
(d) Depreciation & Amortization |
105.88 |
87.09 |
102.30 |
361.40 |
342.54 |
361.40 |
342.54 |
| |
(e) Operational and Other Expenditure |
559.27 |
475.27 |
449.49 |
1,681.41 |
1,413.76 |
1,731.78 |
1,483.56 |
| |
Total Expenditure (a to e) |
1,728.62 |
1,207.99 |
1,254.64 |
4,936.94 |
4,348.86 |
4,987.31 |
4,418.66 |
| |
|
|
|
|
|
|
|
|
| 3. |
Profit from Operations before Other Income, Interest and Finance charges (1-2)
|
393.38 |
141.26 |
(38.33) |
429.70 |
696.03 |
379.33 |
626.23 |
| 4. |
Other Income |
24.36 |
9.08 |
23.29 |
55.81 |
182.84 |
55.81 |
182.84 |
| 5. |
Profit before Interest and Finance Charges (3+4) |
417.74 |
150.34 |
(15.04) |
485.51 |
878.87 |
435.14 |
809.07 |
| 6. |
Interest and Finance Charges |
111.39 |
84.57 |
125.35 |
455.95 |
494.35 |
455.95 |
497.95 |
| |
|
|
|
|
|
|
|
|
| 7. |
Profit/(Loss) after Interest and Finance Charges before Tax (5-6) |
306.35 |
65.77 |
(140.39) |
29.56 |
384.52 |
(20.81) |
311.12 |
| 8. |
Tax expenses |
- |
- |
- |
- |
- |
2.24 |
2.03 |
| 9. |
Current Tax Minimum Alternate Tax |
5.80 |
- |
- |
5.80 |
82.34 |
5.80 |
82.34 |
| 10. |
MAT Credit Entitlement |
5.80 |
- |
- |
5.80 |
82.34 |
5.80 |
82.34 |
| |
|
|
|
|
|
|
|
|
| 11. |
Profit/(Loss) from Ordinary Activities after Tax (7-8-9+10) |
306.35 |
65.77 |
(140.39) |
29.56 |
384.52 |
(23.05) |
309.09 |
| 12. |
Prior Period Adjustments |
0.57 |
- |
6.80 |
0.57 |
(1.87) |
0.57 |
(1.87) |
| 13. |
Net Profit/(Loss) from ordinary activities after Tax (11-12) |
305.78 |
65.77 |
(147.19) |
28.99 |
386.39 |
(23.62) |
310.96 |
| 14. |
Share of Minority Interest |
- |
- |
- |
- |
- |
0.03 |
0.03 |
| 15. |
Net Profit After tax and Minority Interest (13-14) |
305.78 |
65.77 |
(147.19) |
28.99 |
386.39 |
(23.59) |
310.93 |
| 16. |
Paid-up Equity Share Capital |
1,246.54 |
1,246.54 |
1,246.54 |
1,246.54 |
1,246.54 |
1,246.54 |
1,246.54 |
|
(Face Value of Rs. 5/- per Share) |
|
|
|
|
|
|
|
| 17. |
Reserves excluding Revaluation Reserves |
- |
- |
- |
- |
- |
- |
- |
| |
as per Balance Sheet of previous accounting year |
|
|
|
|
|
|
|
| 18. |
Earnings Per Share |
1.23 |
0.26 |
(0.59) |
0.12 |
1.55 |
(0.09) |
1.25 |
| |
Basic and Diluted Earnings Per Share(Rs.) |
|
|
|
|
|
|
|
| |
(Not annualized) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Part II |
|
|
|
|
|
|
|
|
| A |
PARTICULARS OF SHAREHOLDING |
|
|
|
|
|
|
|
| 1 |
Public Shareholding |
|
|
|
|
|
|
|
| |
Number of Shares |
11,618,720 |
11,618,720 |
11,618,720 |
11,618,720 |
11,618,720 |
11,618,720 |
11,618,720 |
| |
Percentage of Shareholding |
46.60 |
46.60 |
46.60 |
46.60 |
46.60 |
46.60 |
46.60 |
| |
|
|
|
|
|
|
|
|
| 2. |
Promoters and Promoter group Shareholding |
|
|
|
|
|
|
|
| |
(a) Pledge/Encumbered |
|
|
|
|
|
|
|
| |
Number of Shares |
- |
- |
- |
- |
- |
- |
- |
| |
Percentage of Shares (as a % of the total |
|
|
|
|
|
|
|
| |
shareholding of promoter and Promoter group) |
- |
- |
- |
- |
- |
- |
- |
| |
Percentage of Shares (as a % of the total share |
|
|
|
|
|
|
|
| |
capital of the company) |
- |
- |
- |
- |
- |
- |
- |
| |
|
|
|
|
|
|
|
|
| |
(b) Non-Encumbered |
|
|
|
|
|
|
|
| |
Number of Shares |
12,732,016 |
12,732,016 |
12,732,016 |
12,732,016 |
12,732,016 |
12,732,016 |
12,732,016 |
| |
Percentage of Shares (as a % of the total |
|
|
|
|
|
|
|
| |
shareholding of promoter and Promoter group) |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| |
Percentage of Shares (as a % of the total share capital of the Company) |
51.07 |
51.07 |
51.07 |
51.07 |
51.07 |
51.07 |
51.07 |
| |
|
|
|
|
|
|
|
|
| B |
INVESTOR COMPLAINTS |
|
|
|
|
|
|
|
| |
Pending at the beginning of the quarter |
Nil |
|
|
|
|
|
|
| |
Received during the quarter |
Nil |
|
|
|
|
|
|
| |
Disposed off during the quarter |
Nil |
|
|
|
|
|
|
| |
Remaining unresolved at the end of the quarter |
Nil |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
| |
Notes: |
| |
|
| 1. |
The Company is primarily engaged in Aviation and Design & Engineering Activities. |
| 2. |
Figures for previous period have been reclassified and regrouped wherever necessary to conform to the current quarter and year ended |
| 3. |
The figures of the last quarter ended 31st March 2013 are the balancing figure between audited figures in respect of the full financial year and the published year to date figures upto the third quarter of the current financial year.
|
| 4. |
The above results were reviewed by the Audit Committee and taken on record by the Board of Directors at their meeting held on 28th May, 2013. |
| 5. |
The Valuation of Work in Process is done on the basis of technical estimate of the stage of completion. |
| 6. |
The Consolidated results for the year ended 31st March, 2013 comprise of financial results of Subsidiary companies. |
| |
|
| |
For Taneja Aerospace and Aviation Limited |
| |
|
| Place: Pune. |
Sd/- |
| Date : May 28th, 2013 |
C. S.Kameswaran |
| |
Managing Director |
| |
|
Ø Investor Relations - SEGMENT WISE REVENUE , RESULTS AND CAPITAL EMPLOYED
|
| SEGMENT WISE REVENUE , RESULTS AND CAPITAL EMPLOYED |
| |
|
|
|
|
|
|
(Rs. in Lacs) |
| Sr. No. |
Particulars |
Quarter Ended |
Year Ended
|
Year Ended
|
| Standalone |
Consolidated |
| 31-03-2013 |
31-12-2012 |
31-03-2012 |
31-03-2013 |
31-03-2012 |
31-03-2013 |
31-03-2012 |
| |
|
Unaudited |
Unaudited |
Unaudited |
Audited |
Audited |
Audited |
Audited |
| 1. |
Segment Revenue |
|
|
|
|
|
|
|
| |
Sales & Services |
|
|
|
|
|
|
|
| |
a) Aviation |
1,507.71 |
764.50 |
986.33 |
3,370.91 |
4,208.38 |
3,370.91 |
4,208.38 |
| |
b) Design & Engineering Services |
614.29 |
584.76 |
229.98 |
1,995.73 |
836.51 |
1,995.73 |
836.51 |
|
Total Net Sales / Income from Operations |
2,122.00 |
1,349.26 |
1,216.31 |
5,366.64 |
5,044.89 |
5,366.64 |
5,044.89 |
| |
|
|
|
|
|
|
|
|
| 2. |
Segment Results |
|
|
|
|
|
|
|
| |
(Profit after Depreciation & before Finance Charges and Tax) |
|
|
|
|
|
|
|
|
a) Aviation |
450.22 |
114.86 |
92.42 |
526.18 |
910.38 |
475.82 |
840.63 |
| |
b) Design & Engineering Services |
(32.48) |
35.48 |
(107.46) |
(40.67) |
(31.51) |
(40.67) |
(31.51) |
|
Total |
417.74 |
150.34 |
(15.04) |
485.51 |
878.87 |
435.15 |
809.12 |
|
Less : Finance Charges |
111.39 |
84.57 |
125.35 |
455.95 |
494.35 |
455.95 |
497.95 |
| |
|
|
|
|
|
|
|
|
|
Total Profit /(Loss)Before Tax |
306.35 |
65.77 |
(140.39) |
29.56 |
384.52 |
(20.80) |
311.17 |
| |
|
|
|
|
|
|
|
|
|
Less : Tax Expenses |
- |
- |
- |
- |
- |
2.24 |
- |
|
Less : Prior Period Adjustments |
0.57 |
- |
6.80 |
0.57 |
(1.87) |
0.57 |
(1.87) |
| |
|
|
|
|
|
|
|
|
|
Total Profit/(Loss) after Tax |
305.78 |
65.77 |
(147.19) |
28.99 |
386.39 |
(23.61) |
313.04 |
|
|
|
|
|
|
|
|
|
| 3. |
Capital Employed |
|
|
|
|
|
|
|
|
( Segment Assets – Segment Liabilities) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
a) Aviation |
12,703.76 |
12,404.91 |
11,203.12 |
12,703.76 |
11,218.28 |
12,703.76 |
11,218.28 |
|
b) Design & Engineering Services |
430.16 |
464.42 |
264.06 |
430.16 |
263.93 |
430.16 |
263.93 |
| |
c) Unallocable |
(2,140.13) |
(2,115.46) |
(776.17) |
(2,140.13) |
(2,590.64) |
(2,140.13) |
(2,590.64) |
| |
|
|
|
|
|
|
|
|
|